{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["August 2026"],"read":"whole","date_system":"1900"}

{"sheet":"August 2026","index":0,"n_rows":41,"n_cols":28,"rows_kept":41}
["August",2026,"               Cu Settl.",null,null,"    Al Settl.",null,null,"         AA settl.",null,null,"         Zn Settl.",null,null,"         Ni Settl.",null,null,"         Pb settl.",null,null,"        Sn Settl. ",null,null,"ECB","BFIX","LME FX","ČNB","      ČNB"]
["Date","LME","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","USD/mt","EUR/mt","CZK/mt","EUR/USD","EUR/USD","EUR/USD","CZK/EUR","CZK/USD"]
[" ","days",{"$nulls":21},{"v":-0.003,"d":"-0.0030"},{"v":-0.003,"d":"-0.0030"}]
[1,null,null,{"$f":"IF(C4=0,\"\",C4/Z4)","v":""}," ",null,{"$f":"IF(F4=0,\"\",F4/Z4)","v":""}," ",null,{"$f":"IF(I4=0,\"\",I4/Z4)","v":""}," ",null,{"$f":"IF(L4=0,\"\",L4/Z4)","v":""}," ",null,{"$f":"IF(O4=0,\"\",O4/Z4)","v":""}," ",null,{"$f":"IF(R4=0,\"\",R4/Z4)","v":""}," ",null,{"$f":"IF(U4=0,\"\",U4/Z4)","v":""}," "]
[2," ",null,""," ",null,""," ",null,""," ",null,""," ",null,""," ",null,""," ",null,""," "," "," "," "," "]
[3,1,{"v":13945,"d":"13,945.0"},{"v":12091.389924564293,"d":"12,091.39"},{"$f":"C6*AB6","v":{"v":292691.60500000004,"d":"292,691.61"}},{"v":3260,"d":"3,260.0"},{"v":2826.671291077777,"d":"2,826.67"},{"$f":"F6*AB6","v":{"v":68424.14,"d":"68,424.14"}},{"v":3200,"d":"3,200.0"},{"v":2774.6466660886153,"d":"2,774.65"},{"$f":"I6*AB6","v":{"v":67164.8,"d":"67,164.80"}},{"v":3751,"d":"3,751.0"},{"v":3252.406138905749,"d":"3,252.41"},{"$f":"L6*AB6","v":{"v":78729.739,"d":"78,729.74"}},{"v":16785,"d":"16,785"},{"v":14553.88884071794,"d":"14,553.89"},{"$f":"O6*AB6","v":{"v":352300.365,"d":"352,300.37"}},{"v":1828,"d":"1,828.0"},{"v":1585.0169080031214,"d":"1,585.02"},{"$f":"R6*AB6","v":{"v":38367.892,"d":"38,367.89"}},{"v":55200,"d":"55,200"},{"v":47862.65499002861,"d":"47,862.65"},{"$f":"U6*AB6","v":{"v":1158592.8,"d":"1,158,592.80"}},1.1505,1.1501,1.1533,24.205,20.989]
[4,1,{"v":14195,"d":"14,195.0"},{"$f":"IF(C7=0,\"\",C7/Z7)","v":{"v":12325.258313796996,"d":"12,325.26"}},{"$f":"C7*AB7","v":{"v":298336.315,"d":"298,336.32"}},{"v":3271,"d":"3,271.0"},{"$f":"IF(F7=0,\"\",F7/Z7)","v":{"v":2840.149344447339,"d":"2,840.15"}},{"$f":"F7*AB7","v":{"v":68746.607,"d":"68,746.61"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I7=0,\"\",I7/Z7)","v":{"v":2778.5013458365897,"d":"2,778.50"}},{"$f":"I7*AB7","v":{"v":67254.4,"d":"67,254.40"}},{"v":3730,"d":"3,730.0"},{"$f":"IF(L7=0,\"\",L7/Z7)","v":{"v":3238.6906312407746,"d":"3,238.69"}},{"$f":"L7*AB7","v":{"v":78393.41,"d":"78,393.41"}},{"v":17125,"d":"17,125"},{"$f":"IF(O7=0,\"\",O7/Z7)","v":{"v":14869.323608578623,"d":"14,869.32"}},{"$f":"O7*AB7","v":{"v":359916.125,"d":"359,916.13"}},{"v":1847,"d":"1,847.0"},{"$f":"IF(R7=0,\"\",R7/Z7)","v":{"v":1603.7162455500566,"d":"1,603.72"}},{"$f":"R7*AB7","v":{"v":38818.399,"d":"38,818.40"}},{"v":55700,"d":"55,700"},{"$f":"IF(U7=0,\"\",U7/Z7)","v":{"v":48363.28905096814,"d":"48,363.29"}},{"$f":"U7*AB7","v":{"v":1170646.9,"d":"1,170,646.90"}},1.1485,1.1487,1.1517,{"v":24.2,"d":"24.200"},21.017]
[5,1,{"v":14167.5,"d":"14,167.5"},{"v":12263.048558815892,"d":"12,263.05"},{"v":296624.9475,"d":"296,624.95"},{"v":3229,"d":"3,229.0"},{"v":2794.9450359214056,"d":"2,794.95"},{"v":67605.573,"d":"67,605.57"},{"v":3200,"d":"3,200.0"},{"v":2769.8433307366054,"d":"2,769.84"},{"v":66998.40000000001,"d":"66,998.40"},{"v":3737,"d":"3,737.0"},{"v":3234.6576646758417,"d":"3,234.66"},{"v":78241.569,"d":"78,241.57"},{"v":16915,"d":"16,915"},{"v":14641.218731065524,"d":"14,641.22"},{"v":354149.35500000004,"d":"354,149.36"},{"v":1845,"d":"1,845.0"},{"v":1596.9877953778239,"d":"1,596.99"},{"v":38628.765,"d":"38,628.77"},{"v":56225,"d":"56,225"},{"v":48667.01289708301,"d":"48,667.01"},{"v":1177182.825,"d":"1,177,182.83"},1.1524,1.1522,1.1553,{"v":24.19,"d":"24.190"},20.937]
[6,1,{"v":14455,"d":"14,455.0"},{"$f":"IF(C9=0,\"\",C9/Z9)","v":{"v":12519.487268318031,"d":"12,519.49"}},{"$f":"C9*AB9","v":{"v":303208.07999999996,"d":"303,208.08"}},{"v":3261,"d":"3,261.0"},{"$f":"IF(F9=0,\"\",F9/Z9)","v":{"v":2824.3547548934694,"d":"2,824.35"}},{"$f":"F9*AB9","v":{"v":68402.73599999999,"d":"68,402.74"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I9=0,\"\",I9/Z9)","v":{"v":2771.5226052312487,"d":"2,771.52"}},{"$f":"I9*AB9","v":{"v":67123.2,"d":"67,123.20"}},{"v":3857,"d":"3,857.0"},{"$f":"IF(L9=0,\"\",L9/Z9)","v":{"v":3340.5508401177894,"d":"3,340.55"}},{"$f":"L9*AB9","v":{"v":80904.432,"d":"80,904.43"}},{"v":16595,"d":"16,595"},{"$f":"IF(O9=0,\"\",O9/Z9)","v":{"v":14372.943010566429,"d":"14,372.94"}},{"$f":"O9*AB9","v":{"v":348096.72,"d":"348,096.72"}},{"v":1851,"d":"1,851.0"},{"$f":"IF(R9=0,\"\",R9/Z9)","v":{"v":1603.1526069634504,"d":"1,603.15"}},{"$f":"R9*AB9","v":{"v":38826.576,"d":"38,826.58"}},{"v":56500,"d":"56,500"},{"$f":"IF(U9=0,\"\",U9/Z9)","v":{"v":48934.69599861424,"d":"48,934.70"}},{"$f":"U9*AB9","v":{"v":1185144,"d":"1,185,144.00"}},1.1512,1.1514,1.1546,{"v":24.21,"d":"24.210"},20.976]
[7,1,{"v":14240,"d":"14,240.0"},{"$f":"IF(C10=0,\"\",C10/Z10)","v":{"v":12346.107161435755,"d":"12,346.11"}},{"$f":"C10*AB10","v":{"v":299595.36000000004,"d":"299,595.36"}},{"v":3279.5,"d":"3,279.5"},{"$f":"IF(F10=0,\"\",F10/Z10)","v":{"v":2843.332755332062,"d":"2,843.33"}},{"$f":"F10*AB10","v":{"v":68997.4005,"d":"68,997.40"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I10=0,\"\",I10/Z10)","v":{"v":2774.406103693428,"d":"2,774.41"}},{"$f":"I10*AB10","v":{"v":67324.8,"d":"67,324.80"}},{"v":3785,"d":"3,785.0"},{"$f":"IF(L10=0,\"\",L10/Z10)","v":{"v":3281.602219524883,"d":"3,281.60"}},{"$f":"L10*AB10","v":{"v":79632.615,"d":"79,632.62"}},{"v":16745,"d":"16,745"},{"$f":"IF(O10=0,\"\",O10/Z10)","v":{"v":14517.946939483267,"d":"14,517.95"}},{"$f":"O10*AB10","v":{"v":352298.05500000005,"d":"352,298.06"}},{"v":1840.5,"d":"1,840.5"},{"$f":"IF(R10=0,\"\",R10/Z10)","v":{"v":1595.7170105774233,"d":"1,595.72"}},{"$f":"R10*AB10","v":{"v":38722.279500000004,"d":"38,722.28"}},{"v":56100,"d":"56,100"},{"$f":"IF(U10=0,\"\",U10/Z10)","v":{"v":48638.80700537541,"d":"48,638.81"}},{"$f":"U10*AB10","v":{"v":1180287.9000000001,"d":"1,180,287.90"}},1.1505,1.1502,1.1534,24.265,21.039]
[8]
[9]
[10,1,{"v":14290,"d":"14,290.0"},{"$f":"IF(C13=0,\"\",C13/Z13)","v":{"v":12369.081623820653,"d":"12,369.08"}},{"$f":"C13*AB13","v":{"v":300047.13,"d":"300,047.13"}},{"v":3327.5,"d":"3,327.5"},{"$f":"IF(F13=0,\"\",F13/Z13)","v":{"v":2880.2042759456417,"d":"2,880.20"}},{"$f":"F13*AB13","v":{"v":69867.5175,"d":"69,867.52"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I13=0,\"\",I13/Z13)","v":{"v":2769.8433307366054,"d":"2,769.84"}},{"$f":"I13*AB13","v":{"v":67190.4,"d":"67,190.40"}},{"v":3786,"d":"3,786.0"},{"$f":"IF(L13=0,\"\",L13/Z13)","v":{"v":3277.070890677746,"d":"3,277.07"}},{"$f":"L13*AB13","v":{"v":79494.64199999999,"d":"79,494.64"}},{"v":16775,"d":"16,775"},{"$f":"IF(O13=0,\"\",O13/Z13)","v":{"v":14520.038085345797,"d":"14,520.04"}},{"$f":"O13*AB13","v":{"v":352224.675,"d":"352,224.68"}},{"v":1858,"d":"1,858.0"},{"$f":"IF(R13=0,\"\",R13/Z13)","v":{"v":1608.2402839089414,"d":"1,608.24"}},{"$f":"R13*AB13","v":{"v":39012.426,"d":"39,012.43"}},{"v":55900,"d":"55,900"},{"$f":"IF(U13=0,\"\",U13/Z13)","v":{"v":48385.70068380507,"d":"48,385.70"}},{"$f":"U13*AB13","v":{"v":1173732.3,"d":"1,173,732.30"}},1.1525,1.1521,1.1553,24.255,20.997]
[11,1,{"v":14424.5,"d":"14,424.5"},{"v":12485.501601315676,"d":"12,485.50"},{"v":303116.44299999997,"d":"303,116.44"},{"v":3373,"d":"3,373.0"},{"v":2919.5879858045528,"d":"2,919.59"},{"v":70880.222,"d":"70,880.22"},{"v":3200,"d":"3,200.0"},{"v":2769.8433307366054,"d":"2,769.84"},{"v":67244.8,"d":"67,244.80"},{"v":3822,"d":"3,822.0"},{"v":3308.2316281485328,"d":"3,308.23"},{"v":80315.508,"d":"80,315.51"},{"v":16640,"d":"16,640"},{"v":14403.185319830347,"d":"14,403.19"},{"v":349672.95999999996,"d":"349,672.96"},{"v":1878,"d":"1,878.0"},{"v":1625.5518047260452,"d":"1,625.55"},{"v":39464.292,"d":"39,464.29"},{"v":55305,"d":"55,305"},{"v":47870.68293949623,"d":"47,870.68"},{"v":1162179.27,"d":"1,162,179.27"},{"v":1.151,"d":"1.1510"},1.1507,1.1553,24.245,21.014]
[12,1,{"v":14376,"d":"14,376.0"},{"$f":"IF(C15=0,\"\",C15/Z15)","v":{"v":12453.222453222452,"d":"12,453.22"}},{"$f":"C15*AB15","v":{"v":302011.008,"d":"302,011.01"}},{"v":3307.5,"d":"3,307.5"},{"$f":"IF(F15=0,\"\",F15/Z15)","v":{"v":2865.1247401247397,"d":"2,865.12"}},{"$f":"F15*AB15","v":{"v":69483.95999999999,"d":"69,483.96"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I15=0,\"\",I15/Z15)","v":{"v":2772.002772002772,"d":"2,772.00"}},{"$f":"I15*AB15","v":{"v":67225.59999999999,"d":"67,225.60"}},{"v":3852,"d":"3,852.0"},{"$f":"IF(L15=0,\"\",L15/Z15)","v":{"v":3336.7983367983365,"d":"3,336.80"}},{"$f":"L15*AB15","v":{"v":80922.81599999999,"d":"80,922.82"}},{"v":16725,"d":"16,725"},{"$f":"IF(O15=0,\"\",O15/Z15)","v":{"v":14488.045738045737,"d":"14,488.05"}},{"$f":"O15*AB15","v":{"v":351358.8,"d":"351,358.80"}},{"v":1880,"d":"1,880.0"},{"$f":"IF(R15=0,\"\",R15/Z15)","v":{"v":1628.5516285516285,"d":"1,628.55"}},{"$f":"R15*AB15","v":{"v":39495.04,"d":"39,495.04"}},{"v":56050,"d":"56,050"},{"$f":"IF(U15=0,\"\",U15/Z15)","v":{"v":48553.36105336105,"d":"48,553.36"}},{"$f":"U15*AB15","v":{"v":1177498.4,"d":"1,177,498.40"}},1.1515,1.1515,1.1544,24.255,21.008]
[13,1,{"v":14285,"d":"14,285.0"},{"$f":"IF(C16=0,\"\",C16/Z16)","v":{"v":12384.048547897703,"d":"12,384.05"}},{"$f":"C16*AB16","v":{"v":300127.85000000003,"d":"300,127.85"}},{"v":3279,"d":"3,279.0"},{"$f":"IF(F16=0,\"\",F16/Z16)","v":{"v":2842.652795838752,"d":"2,842.65"}},{"$f":"F16*AB16","v":{"v":68891.79000000001,"d":"68,891.79"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I16=0,\"\",I16/Z16)","v":{"v":2774.165583008236,"d":"2,774.17"}},{"$f":"I16*AB16","v":{"v":67232,"d":"67,232.00"}},{"v":3806,"d":"3,806.0"},{"$f":"IF(L16=0,\"\",L16/Z16)","v":{"v":3299.5231902904206,"d":"3,299.52"}},{"$f":"L16*AB16","v":{"v":79964.06000000001,"d":"79,964.06"}},{"v":16690,"d":"16,690"},{"$f":"IF(O16=0,\"\",O16/Z16)","v":{"v":14469.00736887733,"d":"14,469.01"}},{"$f":"O16*AB16","v":{"v":350656.9,"d":"350,656.90"}},{"v":1856,"d":"1,856.0"},{"$f":"IF(R16=0,\"\",R16/Z16)","v":{"v":1609.0160381447768,"d":"1,609.02"}},{"$f":"R16*AB16","v":{"v":38994.560000000005,"d":"38,994.56"}},{"v":56150,"d":"56,150"},{"$f":"IF(U16=0,\"\",U16/Z16)","v":{"v":48677.93671434764,"d":"48,677.94"}},{"$f":"U16*AB16","v":{"v":1179711.5,"d":"1,179,711.50"}},1.1504,1.1504,1.1535,{"v":24.23,"d":"24.230"},{"v":21.01,"d":"21.010"}]
[14,1,{"v":14545,"d":"14,545.0"},{"$f":"IF(C17=0,\"\",C17/Z17)","v":{"v":12575.652775376102,"d":"12,575.65"}},{"$f":"C17*AB17","v":{"v":304514.12,"d":"304,514.12"}},{"v":3248,"d":"3,248.0"},{"$f":"IF(F17=0,\"\",F17/Z17)","v":{"v":2808.23102196092,"d":"2,808.23"}},{"$f":"F17*AB17","v":{"v":68000.128,"d":"68,000.13"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I17=0,\"\",I17/Z17)","v":{"v":2766.730070897458,"d":"2,766.73"}},{"$f":"I17*AB17","v":{"v":66995.2,"d":"66,995.20"}},{"v":3875,"d":"3,875.0"},{"$f":"IF(L17=0,\"\",L17/Z17)","v":{"v":3350.3371952273906,"d":"3,350.34"}},{"$f":"L17*AB17","v":{"v":81127,"d":"81,127.00"}},{"v":16575,"d":"16,575"},{"$f":"IF(O17=0,\"\",O17/Z17)","v":{"v":14330.797164101676,"d":"14,330.80"}},{"$f":"O17*AB17","v":{"v":347014.2,"d":"347,014.20"}},{"v":1846,"d":"1,846.0"},{"$f":"IF(R17=0,\"\",R17/Z17)","v":{"v":1596.057409648971,"d":"1,596.06"}},{"$f":"R17*AB17","v":{"v":38647.856,"d":"38,647.86"}},{"v":56075,"d":"56,075"},{"$f":"IF(U17=0,\"\",U17/Z17)","v":{"v":48482.62147674217,"d":"48,482.62"}},{"$f":"U17*AB17","v":{"v":1173986.2,"d":"1,173,986.20"}},1.1537,1.1536,1.1566,{"v":24.21,"d":"24.210"},20.936]
[15]
[16]
[17,1,{"v":14850,"d":"14,850.0"},{"$f":"IF(C20=0,\"\",C20/Z20)","v":{"v":12809.453980850512,"d":"12,809.45"}},{"$f":"C20*AB20","v":{"v":309993.75,"d":"309,993.75"}},{"v":3272,"d":"3,272.0"},{"$f":"IF(F20=0,\"\",F20/Z20)","v":{"v":2822.3928232554126,"d":"2,822.39"}},{"$f":"F20*AB20","v":{"v":68303,"d":"68,303.00"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I20=0,\"\",I20/Z20)","v":{"v":2760.2863797118953,"d":"2,760.29"}},{"$f":"I20*AB20","v":{"v":66800,"d":"66,800.00"}},{"v":3855,"d":"3,855.0"},{"$f":"IF(L20=0,\"\",L20/Z20)","v":{"v":3325.2824980591736,"d":"3,325.28"}},{"$f":"L20*AB20","v":{"v":80473.125,"d":"80,473.13"}},{"v":16670,"d":"16,670"},{"$f":"IF(O20=0,\"\",O20/Z20)","v":{"v":14379.366859311654,"d":"14,379.37"}},{"$f":"O20*AB20","v":{"v":347986.25,"d":"347,986.25"}},{"v":1851.5,"d":"1,851.5"},{"$f":"IF(R20=0,\"\",R20/Z20)","v":{"v":1597.0844475114293,"d":"1,597.08"}},{"$f":"R20*AB20","v":{"v":38650.0625,"d":"38,650.06"}},{"v":56225,"d":"56,225"},{"$f":"IF(U20=0,\"\",U20/Z20)","v":{"v":48499.094281031656,"d":"48,499.09"}},{"$f":"U20*AB20","v":{"v":1173696.875,"d":"1,173,696.88"}},1.1563,1.1562,1.1593,{"v":24.2,"d":"24.200"},20.875]
[18,1,{"v":14335,"d":"14,335.0"},{"v":12382.30975209467,"d":"12,382.31"},{"v":299386.47500000003,"d":"299,386.48"},{"v":3219,"d":"3,219.0"},{"v":2780.5130862917854,"d":"2,780.51"},{"v":67228.815,"d":"67,228.82"},{"v":3200,"d":"3,200.0"},{"v":2764.1012352077396,"d":"2,764.10"},{"v":66832,"d":"66,832.00"},{"v":3795,"d":"3,795.0"},{"v":3278.0513086291785,"d":"3,278.05"},{"v":79258.57500000001,"d":"79,258.58"},{"v":16740,"d":"16,740"},{"v":14459.704586680487,"d":"14,459.70"},{"v":349614.9,"d":"349,614.90"},{"v":1840.5,"d":"1,840.5"},{"v":1589.7901010624514,"d":"1,589.79"},{"v":38438.842500000006,"d":"38,438.84"},{"v":55550,"d":"55,550"},{"v":47983.06987993435,"d":"47,983.07"},{"v":1160161.75,"d":"1,160,161.75"},1.1546,1.1546,1.1577,{"v":24.18,"d":"24.180"},20.885]
[19,1,{"v":14180,"d":"14,180.0"},{"$f":"IF(C22=0,\"\",C22/Z22)","v":{"v":12220.977333448245,"d":"12,220.98"}},{"$f":"C22*AB22","v":{"v":295185.06,"d":"295,185.06"}},{"v":3191.5,"d":"3,191.5"},{"$f":"IF(F22=0,\"\",F22/Z22)","v":{"v":2750.581746100146,"d":"2,750.58"}},{"$f":"F22*AB22","v":{"v":66437.4555,"d":"66,437.46"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I22=0,\"\",I22/Z22)","v":{"v":2757.907437731621,"d":"2,757.91"}},{"$f":"I22*AB22","v":{"v":66614.4,"d":"66,614.40"}},{"v":3750,"d":"3,750.0"},{"$f":"IF(L22=0,\"\",L22/Z22)","v":{"v":3231.9227785917433,"d":"3,231.92"}},{"$f":"L22*AB22","v":{"v":78063.75,"d":"78,063.75"}},{"v":16690,"d":"16,690"},{"$f":"IF(O22=0,\"\",O22/Z22)","v":{"v":14384.210979918986,"d":"14,384.21"}},{"$f":"O22*AB22","v":{"v":347435.73,"d":"347,435.73"}},{"v":1827,"d":"1,827.0"},{"$f":"IF(R22=0,\"\",R22/Z22)","v":{"v":1574.5927777298973,"d":"1,574.59"}},{"$f":"R22*AB22","v":{"v":38032.659,"d":"38,032.66"}},{"v":54375,"d":"54,375"},{"$f":"IF(U22=0,\"\",U22/Z22)","v":{"v":46862.88028958028,"d":"46,862.88"}},{"$f":"U22*AB22","v":{"v":1131924.375,"d":"1,131,924.38"}},1.1575,1.1573,1.1603,{"v":24.16,"d":"24.160"},20.817]
[20,1,{"v":14170,"d":"14,170.0"},{"v":12125.620400479205,"d":"12,125.62"},{"v":292893.9,"d":"292,893.90"},{"v":3182,"d":"3,182.0"},{"v":2722.916310114667,"d":"2,722.92"},{"v":65771.94,"d":"65,771.94"},{"v":3200,"d":"3,200.0"},{"v":2738.319356494951,"d":"2,738.32"},{"v":66144,"d":"66,144.00"},{"v":3865.5,"d":"3,865.5"},{"v":3307.8042101660103,"d":"3,307.80"},{"v":79899.88500000001,"d":"79,899.89"},{"v":16660,"d":"16,660"},{"v":14256.375149751839,"d":"14,256.38"},{"v":344362.2,"d":"344,362.20"},{"v":1848,"d":"1,848.0"},{"v":1581.3794283758343,"d":"1,581.38"},{"v":38198.16,"d":"38,198.16"},{"v":54850,"d":"54,850"},{"v":46936.50521992127,"d":"46,936.51"},{"v":1133749.5,"d":"1,133,749.50"},1.1651,1.1655,1.1686,{"v":24.15,"d":"24.150"},{"v":20.67,"d":"20.670"}]
[21,1,{"v":14291,"d":"14,291.0"},{"$f":"IF(C24=0,\"\",C24/Z24)","v":{"v":12213.486026835313,"d":"12,213.49"}},{"$f":"C24*AB24","v":{"v":294680.42000000004,"d":"294,680.42"}},{"v":3227,"d":"3,227.0"},{"$f":"IF(F24=0,\"\",F24/Z24)","v":{"v":2757.883941543458,"d":"2,757.88"}},{"$f":"F24*AB24","v":{"v":66540.74,"d":"66,540.74"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I24=0,\"\",I24/Z24)","v":{"v":2734.808990684557,"d":"2,734.81"}},{"$f":"I24*AB24","v":{"v":65984,"d":"65,984.00"}},{"v":3980,"d":"3,980.0"},{"$f":"IF(L24=0,\"\",L24/Z24)","v":{"v":3401.4186821639178,"d":"3,401.42"}},{"$f":"L24*AB24","v":{"v":82067.6,"d":"82,067.60"}},{"v":16860,"d":"16,860"},{"$f":"IF(O24=0,\"\",O24/Z24)","v":{"v":14409.02486966926,"d":"14,409.02"}},{"$f":"O24*AB24","v":{"v":347653.2,"d":"347,653.20"}},{"v":1857,"d":"1,857.0"},{"$f":"IF(R24=0,\"\",R24/Z24)","v":{"v":1587.043842406632,"d":"1,587.04"}},{"$f":"R24*AB24","v":{"v":38291.340000000004,"d":"38,291.34"}},{"v":55900,"d":"55,900"},{"$f":"IF(U24=0,\"\",U24/Z24)","v":{"v":47773.694556020855,"d":"47,773.69"}},{"$f":"U24*AB24","v":{"v":1152658,"d":"1,152,658.00"}},1.1669,{"v":1.167,"d":"1.1670"},1.1701,{"v":24.12,"d":"24.120"},{"v":20.62,"d":"20.620"}]
[22]
[23]
[24,1,{"v":14344,"d":"14,344.0"},{"v":12294.50587126082,"d":"12,294.51"},{"v":296347.04,"d":"296,347.04"},{"v":3215.5,"d":"3,215.5"},{"v":2756.0641124539297,"d":"2,756.06"},{"v":66432.23,"d":"66,432.23"},{"v":3200,"d":"3,200.0"},{"v":2742.778777749207,"d":"2,742.78"},{"v":66112,"d":"66,112.00"},{"v":3985,"d":"3,985.0"},{"v":3415.6166966658093,"d":"3,415.62"},{"v":82330.1,"d":"82,330.10"},{"v":16940,"d":"16,940"},{"v":14519.585154709865,"d":"14,519.59"},{"v":349980.4,"d":"349,980.40"},{"v":1862.5,"d":"1,862.5"},{"v":1596.382960486843,"d":"1,596.38"},{"v":38479.25,"d":"38,479.25"},{"v":55900,"d":"55,900"},{"v":47912.91677380646,"d":"47,912.92"},{"v":1154894,"d":"1,154,894.00"},1.1634,1.1637,1.1667,{"v":24.1,"d":"24.100"},{"v":20.66,"d":"20.660"}]
[25,1,{"v":14425,"d":"14,425.0"},{"$f":"IF(C28=0,\"\",C28/Z28)","v":{"v":12371.355060034306,"d":"12,371.36"}},{"$f":"C28*AB28","v":{"v":298006.075,"d":"298,006.08"}},{"v":3188,"d":"3,188.0"},{"$f":"IF(F28=0,\"\",F28/Z28)","v":{"v":2734.1337907375646,"d":"2,734.13"}},{"$f":"F28*AB28","v":{"v":65860.89199999999,"d":"65,860.89"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I28=0,\"\",I28/Z28)","v":{"v":2744.42538593482,"d":"2,744.43"}},{"$f":"I28*AB28","v":{"v":66108.8,"d":"66,108.80"}},{"v":3987,"d":"3,987.0"},{"$f":"IF(L28=0,\"\",L28/Z28)","v":{"v":3419.382504288165,"d":"3,419.38"}},{"$f":"L28*AB28","v":{"v":82367.43299999999,"d":"82,367.43"}},{"v":16780,"d":"16,780"},{"$f":"IF(O28=0,\"\",O28/Z28)","v":{"v":14391.080617495712,"d":"14,391.08"}},{"$f":"O28*AB28","v":{"v":346658.01999999996,"d":"346,658.02"}},{"v":1867,"d":"1,867.0"},{"$f":"IF(R28=0,\"\",R28/Z28)","v":{"v":1601.2006861063467,"d":"1,601.20"}},{"$f":"R28*AB28","v":{"v":38570.352999999996,"d":"38,570.35"}},{"v":55700,"d":"55,700"},{"$f":"IF(U28=0,\"\",U28/Z28)","v":{"v":47770.15437392796,"d":"47,770.15"}},{"$f":"U28*AB28","v":{"v":1150706.3,"d":"1,150,706.30"}},1.1632,1.1631,{"v":1.166,"d":"1.1660"},24.095,20.659]
[26,1,{"v":14525,"d":"14,525.0"},{"$f":"IF(C29=0,\"\",C29/Z29)","v":{"v":12447.510497900419,"d":"12,447.51"}},{"$f":"C29*AB29","v":{"v":299636.22500000003,"d":"299,636.23"}},{"v":3227.5,"d":"3,227.5"},{"$f":"IF(F29=0,\"\",F29/Z29)","v":{"v":2765.8753963493014,"d":"2,765.88"}},{"$f":"F29*AB29","v":{"v":66580.0975,"d":"66,580.10"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I29=0,\"\",I29/Z29)","v":{"v":2742.3086811209187,"d":"2,742.31"}},{"$f":"I29*AB29","v":{"v":66012.8,"d":"66,012.80"}},{"v":4107,"d":"4,107.0"},{"$f":"IF(L29=0,\"\",L29/Z29)","v":{"v":3519.5817979261287,"d":"3,519.58"}},{"$f":"L29*AB29","v":{"v":84723.303,"d":"84,723.30"}},{"v":16895,"d":"16,895"},{"$f":"IF(O29=0,\"\",O29/Z29)","v":{"v":14478.5328648556,"d":"14,478.53"}},{"$f":"O29*AB29","v":{"v":348526.955,"d":"348,526.96"}},{"v":1866,"d":"1,866.0"},{"$f":"IF(R29=0,\"\",R29/Z29)","v":{"v":1599.1087496786356,"d":"1,599.11"}},{"$f":"R29*AB29","v":{"v":38493.714,"d":"38,493.71"}},{"v":55300,"d":"55,300"},{"$f":"IF(U29=0,\"\",U29/Z29)","v":{"v":47390.52189562088,"d":"47,390.52"}},{"$f":"U29*AB29","v":{"v":1140783.7000000002,"d":"1,140,783.70"}},1.1639,1.1638,1.1669,{"v":24.08,"d":"24.080"},20.629]
[27,1,{"v":14490,"d":"14,490.0"},{"v":12447.384245339748,"d":"12,447.38"},{"v":300450.14999999997,"d":"300,450.15"},{"v":3212.5,"d":"3,212.5"},{"v":2759.642642384675,"d":"2,759.64"},{"v":66611.1875,"d":"66,611.19"},{"v":3200,"d":"3,200.0"},{"v":2748.9047332703376,"d":"2,748.90"},{"v":66352,"d":"66,352.00"},{"v":4107,"d":"4,107.0"},{"v":3528.047418606649,"d":"3,528.05"},{"v":85158.645,"d":"85,158.65"},{"v":16660,"d":"16,660"},{"v":14311.485267588696,"d":"14,311.49"},{"v":345445.1,"d":"345,445.10"},{"v":1872,"d":"1,872.0"},{"v":1608.1092689631475,"d":"1,608.11"},{"v":38815.92,"d":"38,815.92"},{"v":54950,"d":"54,950"},{"v":47203.84846662658,"d":"47,203.85"},{"v":1139388.25,"d":"1,139,388.25"},1.1615,1.1612,1.1641,{"v":24.14,"d":"24.140"},20.735]
[28,1,{"v":14535,"d":"14,535.0"},{"$f":"IF(C31=0,\"\",C31/Z31)","v":{"v":12480.680061823801,"d":"12,480.68"}},{"$f":"C31*AB31","v":{"v":301470.435,"d":"301,470.44"}},{"v":3222,"d":"3,222.0"},{"$f":"IF(F31=0,\"\",F31/Z31)","v":{"v":2766.6151468315297,"d":"2,766.62"}},{"$f":"F31*AB31","v":{"v":66827.502,"d":"66,827.50"}},{"v":3200,"d":"3,200.0"},{"$f":"IF(I31=0,\"\",I31/Z31)","v":{"v":2747.724540614803,"d":"2,747.72"}},{"$f":"I31*AB31","v":{"v":66371.2,"d":"66,371.20"}},{"v":4070,"d":"4,070.0"},{"$f":"IF(L31=0,\"\",L31/Z31)","v":{"v":3494.762150094453,"d":"3,494.76"}},{"$f":"L31*AB31","v":{"v":84415.87,"d":"84,415.87"}},{"v":16850,"d":"16,850"},{"$f":"IF(O31=0,\"\",O31/Z31)","v":{"v":14468.487034174823,"d":"14,468.49"}},{"$f":"O31*AB31","v":{"v":349485.85,"d":"349,485.85"}},{"v":1880,"d":"1,880.0"},{"$f":"IF(R31=0,\"\",R31/Z31)","v":{"v":1614.288167611197,"d":"1,614.29"}},{"$f":"R31*AB31","v":{"v":38993.08,"d":"38,993.08"}},{"v":55125,"d":"55,125"},{"$f":"IF(U31=0,\"\",U31/Z31)","v":{"v":47333.84853168469,"d":"47,333.85"}},{"$f":"U31*AB31","v":{"v":1143347.625,"d":"1,143,347.63"}},1.1613,1.1615,1.1646,{"v":24.15,"d":"24.150"},20.741]
[29]
[30]
[31]
[null,{"$f":"SUM(B4:B34)","v":20},{"$f":"AVERAGE(C4:C34)","v":{"v":14353.4,"d":"14,353.40"}},{"$f":"AVERAGE(D4:D34)","v":{"v":12380.30407293153,"d":"12,380.30"}},{"v":299416.11942500004,"d":"299,416.12"},{"v":3249.625,"d":"3,249.63"},{"v":2803.093649870456,"d":"2,803.09"},{"v":67794.696675,"d":"67,794.70"},{"v":3200,"d":"3,200.00"},{"v":2760.1535328744503,"d":"2,760.15"},{"v":66754.24,"d":"66,754.24"},{"v":3875.125,"d":"3,875.13"},{"v":3342.086939039934,"d":"3,342.09"},{"v":80824.20385000002,"d":"80,824.20"},{"v":16765.75,"d":"16,765.75"},{"v":14461.212409538482,"d":"14,461.21"},{"v":349741.838,"d":"349,741.84"},{"v":1855.05,"d":"1,855.05"},{"v":1600.0494080692326,"d":"1,600.05"},{"v":38697.073325,"d":"38,697.07"},{"v":55654,"d":"55,654.00"},{"v":48005.16485389883,"d":"48,005.16"},{"v":1161013.6235,"d":"1,161,013.62"},{"$f":"AVERAGE(X4:X34)","v":{"v":1.156295,"d":"1.1563"}},{"$f":"AVERAGE(Y4:Y34)","v":{"v":1.15624,"d":"1.1562"}},{"$f":"AVERAGE(Z4:Z34)","v":{"v":1.159385,"d":"1.1594"}},{"$f":"AVERAGE(AA4:AA34)","v":{"v":24.182000000000002,"d":"24.182"}},{"v":20.8607,"d":"20.861"}]
[{"$nulls":23},"bez záruky     without guarantee     bez gwarancje"]
[]
[{"$nulls":19}," "]
[{"$nulls":3}," ",{"$nulls":12}," "]
[{"$nulls":3}," ",{"$nulls":9}," "]
[{"$nulls":22}," "]